| Uraian (1) | DPP Penyerahan Rp (2) | Pajak Keluaran Rp (3) | Pajak Masukkan Bulan Berjalan Rp (4) | Kompensasi Pajak Dari Periode Sebelumnya Rp (5) | Perhitungan PPN Kurang (Lebih) Bayar Rp (6 = 3-4-5) | Pajak Yang Telah Dikompensasi ke Periode Berikutnya (Fiskus) Rp (7) | PPN Kurang (Lebih) Bayar Rp (8 = 6+7) | Sanksi Bunga Ps 13 (2) KUP Rp (9) | Pajak Yang Masih Harus Dibayar Rp (10 = 8+9) |
|---|
| 1. Masa Januari 2018 Menurut SPT PPN Menurut Fiskus Yang disetujui WP | 390.164.400 3.021.509.572 390.164.400 | 39.016.440 302.150.957 39.016.440 | 45.521.524 45.521.524 45.521.524 | 0 0 0 | (6.505.084) 256.629.433 (6.505.084) | 6.505.084 6.505.084 6.505.084 | 0 263.134.517 0 | 0 112.095.736 0 | 0 375.230.253 0 |
| 2. Masa Februari 2018 Menurut SPT PPN Menurut Fiskus Yang disetujui WP | 31.687.650 3.021.509.572 787.730.250 | 3.168.765 302.150.957 78.773.025 | 35.243.680 35.243.680 35.243.680 | 6.505.084 6.505.084 6.505.084 | (38.579.999) 260.402.193 37.024.261 | 38.579.999 38.579.999 0 | 0 298.982.192 37.024.261 | 0 113.743.678 12.440.152 | 0 412.725.870 49.464.413 |
| 3. Masa Maret 2018 Menurut SPT PPN Menurut Fiskus Yang disetujui WP | 81.951.100 3.021.509.572 988.359.300 | 8.195.110 302.150.957 98.835.930 | 65.500 65.500 65.500 | 38.579.999 38.579.999 0 | (30.450.389) 263.505.458 98.770.430 | 30.450.389 30.450.389 0 | 0 293.955.847 98.770.430 | 0 115.099.184 33.186.864 | 0 409.055.031 131.957.294 |
| 4. Masa April 2018 Menurut SPT PPN Menurut Fiskus Yang disetujui WP | 54.782.010 3.021.509.572 229.760.704 | 5.478.201 302.150.957 22.976.070 | 61.247.284 61.247.284 61.247.284 | 30.450.389 30.450.389 0 | (86.219.472) 210.453.284 (38.271.214) | 86.219.472 86.219.472 38.271.214 | 0 296.672.756 0 | 0 91.925.994 0 | 0 388.598.750 0 |
| 5. Masa Mei 2018 Menurut SPT PPN Menurut Fiskus Yang disetujui WP | 613.534.300 3.021.509.572 613.534.300 | 61.353.430 302.150.957 61.353.430 | 73.310.211 73.310.211 73.310.211 | 86.219.472 86.219.472 38.271.214 | (98.176.253) 142.621.274 (50.227.995) | 98.176.253 98.176.253 50.227.995 | 0 240.797.527 0 | 0 73.632.190 0 | 0 314.429.717 0 |
| 6. Masa Juni 2018 Menurut SPT PPN Menurut Fiskus Yang disetujui WP | 302.005.998 3.021.509.572 302.005.998 | 30.200.600 302.150.957 30.200.600 | 16.539.000 16.539.000 16.539.000 | 98.176.253 98.176.253 50.227.995 | (84.514.653) 187.435.704 (36.566.395) | 84.514.653 84.514.653 36.566.395 | 0 271.950.357 0 | 0 81.871.916 0 | 0 353.822.273 0 |
| 7. Masa Juli 2018 Menurut SPT PPN Menurut Fiskus Yang disetujui WP | 53.160.000 3.021.509.572 288.258.532 | 5.316.000 302.150.957 28.825.853 | 35.792.975 35.792.975 35.792.975 | 84.514.653 84.514.653 36.566.395 | (114.991.628) 181.843.329 (43.533.517) | 114.991.628 114.991.628 43.533.517 | 0 296.834.957 0 | 0 86.243.721 0 | 0 383.078.678 0 |
| 8. Masa Agustus 2018 Menurut SPT PPN Menurut Fiskus Yang disetujui WP | 0 3.195.838.862 3.270.934.560 | 0 319.583.886 327.093.456 | 0 0 39.707.080 | 0 114.991.628 43.533.517 | 0 204.592.258 243.852.859 | 0 0 0 | 0 204.592.258 243.852.859 | 0 89.365.899 81.934.561 | 0 293.958.157 325.787.420 |
| 9. Masa Sept 2018 Menurut SPT PPN Menurut Fiskus Yang disetujui WP | 1.053.874.420 3.021.509.572 1.053.874.420 | 105.387.442 302.150.957 105.387.442 | *) 105.387.442 105.387.442 105.387.442 | 0 0 0 | 0 196.763.515 0 | 0 0 0 | 0 196.763.515 0 | 0 85.946.304 0 | 0 282.709.819 0 |
| 10. Masa Oktober 2018 Menurut SPT PPN Menurut Fiskus Yang disetujui WP | 0 3.021.509.572 509.959.700 | 0 302.150.957 50.995.970 | 0 0 30.675.822 | 0 0 0 | 0 302.150.957 20.320.148 | 0 0 0 | 0 302.150.957 20.320.148 | 0 131.979.539 6.827.570 | 0 434.130.496 27.147.718 |
| 11. Masa Nov 2018 Menurut SPT PPN Menurut Fiskus Yang disetujui WP | 0 3.021.509.572 807.653.360 | 0 302.150.957 80.765.336 | 0 0 31.727.157 | 0 0 0 | 0 302.150.957 49.038.179 | 0 0 0 | 0 302.150.957 49.038.179 | 0 131.979.539 16.477.164 | 0 434.130.496 65.515.343 |
| 12. Masa Des 2018 Menurut SPT PPN Menurut Fiskus Yang disetujui WP | 9.007.740 2.847.180.276 639.221.320 | 900.774 284.718.028 63.922.132 | 26.561.546 26.561.546 26.561.546 | 0 0 0 | (25.660.772) 258.156.482 37.360.586 | 25.660.772 25.660.772 0 | 0 283.817.254 37.360.586 | 0 112.762.751 12.553.157 | 0 396.580.005 49.913.743 |
| Total Menurut SPT PPN Menurut Fiskus Yang disetujui WP | 2.590.167.618 36.258.114.858 9.881.456.844 | 259.016.762 3.625.811.484 988.145.684 | 399.669.162 399.669.162 501.779.221 | 0 0 0 | (140.652.400) 3.226.142.322 486.366.463 | 25.660.772 25.660.772 0 | (114.991.628) 3.251.803.094 486.366.463 | 0 1.226.646.451 163.419.468 | (114.991.628) 4.478.449.545 649.785.931 |